FSBW
FS Bancorp Inc
Price:  
33.08 
USD
Volume:  
4,940.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FSBW Intrinsic Value

%
Upside

As of 2024-05-23, the Intrinsic Value of FS Bancorp Inc (FSBW) is 58.14 USD. This FSBW valuation is based on the model Peter Lynch Fair Value. With the current market price of 33.08 USD, the upside of FS Bancorp Inc is %.

33.08 USD
Stock Price
58.14 USD
Intrinsic Value
Intrinsic Value Details

FSBW Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 58.14 - 58.14 58.14 75.77%
P/E 38.51 - 51.55 45.34 37.1%
DDM - Stable 36.52 - 72.48 54.50 64.8%
DDM - Multi 52.46 - 81.77 63.98 93.4%

FSBW Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 258.35
Beta 0.54
Outstanding shares (mil) 7.81
Enterprise Value (mil) 307.90
Market risk premium 4.60%
Cost of Equity 8.33%
Cost of Debt 5.00%
WACC 7.64%