FSBW
FS Bancorp Inc
Price:  
42.18 
USD
Volume:  
11,968.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FSBW Intrinsic Value

75.96 %
Upside

What is the intrinsic value of FSBW?

As of 2025-07-12, the Intrinsic Value of FS Bancorp Inc (FSBW) is 74.22 USD. This FSBW valuation is based on the model Peter Lynch Fair Value. With the current market price of 42.18 USD, the upside of FS Bancorp Inc is 75.96%.

Is FSBW undervalued or overvalued?

Based on its market price of 42.18 USD and our intrinsic valuation, FS Bancorp Inc (FSBW) is undervalued by 75.96%.

42.18 USD
Stock Price
74.22 USD
Intrinsic Value
Intrinsic Value Details

FSBW Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 74.22 - 74.22 74.22 75.96%
P/E 53.29 - 83.29 66.43 57.5%
DDM - Stable 43.57 - 110.64 77.11 82.8%
DDM - Multi 40.19 - 78.39 53.04 25.7%

FSBW Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 324.79
Beta 0.75
Outstanding shares (mil) 7.70
Enterprise Value (mil) 374.40
Market risk premium 4.60%
Cost of Equity 8.76%
Cost of Debt 5.00%
WACC 8.14%