As of 2024-12-14, the Intrinsic Value of Foresight Sustainable Forestry Company PLC (FSF.L) is (249.29) GBP. This FSF.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 97.00 GBP, the upside of Foresight Sustainable Forestry Company PLC is -357.00%.

The range of the Intrinsic Value is (723.66) - (154.29) GBP

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(723.66) - (154.29)	(249.29)	-357.0%
DCF (Growth 10y)	(159.03) - (678.26)	(245.91)	-353.5%
Fair Value	-31.25 - -31.25	-31.25	-132.21%
EPV	71.42 - 81.04	76.23	-21.4%
DDM - Stable	(74.14) - (240.26)	(157.20)	-262.1%
DDM - Multi	(70.10) - (174.86)	(99.87)	-203.0%