The Discounted Cash Flow (DCF) valuation of Flexible Solutions International Inc (FSI) is 9.93 USD. With the latest stock price at 5.54 USD, the upside of Flexible Solutions International Inc based on DCF is 79.2%.
Based on the latest price of 5.54 USD and our DCF valuation, Flexible Solutions International Inc (FSI) is a buy. buying FSI stocks now will result in a potential gain of 79.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.2% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 5.57 - 41.53 | 9.93 |
| Upside | 0.6% - 649.7% | 79.2% |