The Discounted Cash Flow (DCF) valuation of James Fisher and Sons PLC (FSJ.L) is (398.22) GBP. With the latest stock price at 302.00 GBP, the upside of James Fisher and Sons PLC based on DCF is -231.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 12.5% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.2% | 3.4% |
| Fair Price | (404.30) - (397.09) | (398.22) |
| Upside | -233.9% - -231.5% | -231.9% |