The Discounted Cash Flow (DCF) valuation of Firstsource Solutions Ltd (FSL.NS) is 72.13 INR. With the latest stock price at 371.75 INR, the upside of Firstsource Solutions Ltd based on DCF is -80.6%.
Based on the latest price of 371.75 INR and our DCF valuation, Firstsource Solutions Ltd (FSL.NS) is a sell. selling FSL.NS stocks now will result in a potential gain of 80.6%.
| Range | Selected | |
| WACC / Discount Rate | 12.4% - 17.2% | 14.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 47.80 - 118.78 | 72.13 |
| Upside | -87.1% - -68.0% | -80.6% |