As of 2025-01-20, the Intrinsic Value of Federal Signal Corp (FSS) is
119.07 USD. This FSS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 97.20 USD, the upside of Federal Signal Corp is
22.50%.
The range of the Intrinsic Value is 84.60 - 204.73 USD
119.07 USD
Intrinsic Value
FSS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
84.60 - 204.73 |
119.07 |
22.5% |
| DCF (Growth 10y) |
113.68 - 263.75 |
157.09 |
61.6% |
| DCF (EBITDA 5y) |
80.89 - 102.33 |
91.59 |
-5.8% |
| DCF (EBITDA 10y) |
110.06 - 148.48 |
128.19 |
31.9% |
| Fair Value |
41.12 - 41.12 |
41.12 |
-57.69% |
| P/E |
43.09 - 57.61 |
48.24 |
-50.4% |
| EV/EBITDA |
34.58 - 50.01 |
43.52 |
-55.2% |
| EPV |
21.21 - 30.10 |
25.65 |
-73.6% |
| DDM - Stable |
28.43 - 88.71 |
58.57 |
-39.7% |
| DDM - Multi |
66.02 - 160.11 |
93.48 |
-3.8% |
FSS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,939.89 |
| Beta |
1.38 |
| Outstanding shares (mil) |
61.11 |
| Enterprise Value (mil) |
6,097.59 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.55% |
| Cost of Debt |
4.28% |
| WACC |
9.25% |