As of 2025-05-16, the Intrinsic Value of Federal Signal Corp (FSS) is 122.79 USD. This FSS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 94.18 USD, the upside of Federal Signal Corp is 30.4%.

The range of the Intrinsic Value is 90.94 - 192.29 USD.

Is FSS undervalued or overvalued?

Based on its market price of 94.18 USD and our intrinsic valuation, Federal Signal Corp (FSS) is undervalued by 30.4%.

94.18 USD

Stock Price

122.79 USD

Intrinsic Value

Intrinsic Value Details

FSS Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	90.94 - 192.29	122.79	30.4%
DCF (Growth Exit 10Y)	127.01 - 259.09	168.81	79.2%
DCF (EBITDA Exit 5Y)	83.19 - 100.91	89.30	-5.2%
DCF (EBITDA Exit 10Y)	118.28 - 150.99	130.88	39.0%
Peter Lynch Fair Value	55.99 - 55.99	55.99	-40.55%
P/E Multiples	40.2 - 60.55	48.97	-48.0%
EV/EBITDA Multiples	38.62 - 59.11	45.78	-51.4%
Earnings Power Value	30.12 - 40.25	35.19	-62.6%
Dividend Discount Model - Stable	29.66 - 82.19	55.93	-40.6%
Dividend Discount Model - Multi Stages	73.06 - 157.08	99.70	5.9%

FSS Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Alamo Group Inc	172.38 - 319.75	222.32	10.0%
Trinity Industries Inc	(7.85) - 276.85	31.55	17.1%
Blue Bird Corp	45.44 - 82.5	57.96	43.6%
Astec Industries Inc	36.75 - 86.83	51.35	21.6%
Douglas Dynamics Inc	32.19 - 51.11	39.67	35.6%
China Yuchai International Ltd	36.44 - 53.43	42.55	148.2%
Miller Industries Inc	53.85 - 114.74	72.72	58.1%
Manitowoc Company Inc	38.72 - 55.65	44.98	290.5%
Shyft Group Inc	11.83 - 31.27	17.75	83.9%
Twin Disc Inc	7.81 - 29.57	12.68	71.6%

FSS Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	5,754
Beta	1.15
Outstanding shares (mil)	61
Enterprise Value (mil)	5,974

Market risk premium	5.1%
Cost of Equity	9%
Cost of Debt	4.3%
WACC	8.7%