The Discounted Cash Flow (DCF) valuation of Fuller Smith & Turner PLC (FSTA.L) is 508.17 GBP. With the latest stock price at 638.00 GBP, the upside of Fuller Smith & Turner PLC based on DCF is -20.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 185.63 - 1,979.37 | 508.17 |
| Upside | -70.9% - 210.2% | -20.3% |