As of 2024-12-13, the Intrinsic Value of Fidelity Special Values PLC (FSV.L) is 167.68 GBP. This FSV.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 317.50 GBP, the upside of Fidelity Special Values PLC is -47.20%.

The range of the Intrinsic Value is 129.27 - 255.26 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	129.27 - 255.26	167.68	-47.2%
DCF (Growth 10y)	134.47 - 247.20	169.23	-46.7%
DCF (EBITDA 5y)	80.21 - 93.27	85.82	-73.0%
DCF (EBITDA 10y)	99.15 - 117.01	106.98	-66.3%
Fair Value	-5.16 - -5.16	-5.16	-101.63%
P/E	(5.38) - 50.52	21.18	-93.3%
EV/EBITDA	21.20 - 64.13	40.46	-87.3%
EPV	373.16 - 477.67	425.42	34.0%
DDM - Stable	(4.95) - (12.73)	(8.84)	-102.8%
DDM - Multi	38.90 - 81.43	53.03	-83.3%