As of 2026-04-02, the Intrinsic Value of Fidelity Special Values PLC (FSV.L) is 580.98 GBP. This FSV.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 412.00 GBP, the upside of Fidelity Special Values PLC is 41.00%.
The range of the Intrinsic Value is 511.09 - 678.46 GBP
Based on its market price of 412.00 GBP and our intrinsic valuation, Fidelity Special Values PLC (FSV.L) is undervalued by 41.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 511.09 - 678.46 | 580.98 | 41.0% |
| DCF (Growth 10y) | 547.12 - 711.05 | 616.03 | 49.5% |
| DCF (EBITDA 5y) | 416.67 - 539.86 | 492.06 | 19.4% |
| DCF (EBITDA 10y) | 484.09 - 609.24 | 553.71 | 34.4% |
| Fair Value | 1,131.54 - 1,131.54 | 1,131.54 | 174.65% |
| P/E | 264.58 - 481.58 | 419.87 | 1.9% |
| EV/EBITDA | 165.88 - 445.30 | 291.76 | -29.2% |
| EPV | 419.13 - 512.87 | 466.00 | 13.1% |
| DDM - Stable | 189.02 - 352.30 | 270.66 | -34.3% |
| DDM - Multi | 199.11 - 299.49 | 239.87 | -41.8% |
| Market Cap (mil) | 1,441.75 |
| Beta | 1.60 |
| Outstanding shares (mil) | 3.50 |
| Enterprise Value (mil) | 1,347.64 |
| Market risk premium | 5.98% |
| Cost of Equity | 14.66% |
| Cost of Debt | 5.00% |
| WACC | 9.82% |