As of 2024-12-15, the Intrinsic Value of Forsys Metals Corp (FSY.TO) is
-0.11 CAD. This FSY.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.65 CAD, the upside of Forsys Metals Corp is
-116.92%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.11 CAD
Intrinsic Value
FSY.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.11 - -0.11 |
-0.11 |
-116.92% |
| P/E |
(0.21) - (0.21) |
(0.22) |
-133.5% |
| DDM - Stable |
(0.18) - (8.17) |
(4.18) |
-742.5% |
| DDM - Multi |
(0.18) - (6.74) |
(0.36) |
-154.7% |
FSY.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
130.21 |
| Beta |
3.68 |
| Outstanding shares (mil) |
200.32 |
| Enterprise Value (mil) |
124.98 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.43% |
| Cost of Debt |
5.00% |
| WACC |
6.06% |