The Discounted Cash Flow (DCF) valuation of Fabryki Mebli Forte SA (FTE.WA) is 45.86 PLN. With the latest stock price at 31.00 PLN, the upside of Fabryki Mebli Forte SA based on DCF is 47.9%.
Based on the latest price of 31.00 PLN and our DCF valuation, Fabryki Mebli Forte SA (FTE.WA) is a buy. buying FTE.WA stocks now will result in a potential gain of 47.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 30.01 - 86.52 | 45.86 |
| Upside | -3.2% - 179.1% | 47.9% |