As of 2024-12-13, the Intrinsic Value of First Tellurium Corp (FTEL.CN) is
-0.14 CAD. This FTEL.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.13 CAD, the upside of First Tellurium Corp is
-210.36%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.14 CAD
Intrinsic Value
FTEL.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.14 - -0.14 |
-0.14 |
-210.36% |
| P/E |
(0.21) - (0.20) |
(0.22) |
-272.7% |
| DDM - Stable |
(0.28) - (1.29) |
(0.78) |
-727.5% |
| DDM - Multi |
(0.21) - (0.76) |
(0.33) |
-360.9% |
FTEL.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
11.47 |
| Beta |
0.67 |
| Outstanding shares (mil) |
91.76 |
| Enterprise Value (mil) |
11.70 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.47% |
| Cost of Debt |
5.00% |
| WACC |
8.40% |