As of 2025-07-01, the Intrinsic Value of First Tellurium Corp (FTEL.CN) is -0.07 CAD. This FTEL.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.11 CAD, the upside of First Tellurium Corp is -160.39%.
Based on its market price of 0.11 CAD and our intrinsic valuation, First Tellurium Corp (FTEL.CN) is overvalued by 160.39%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.07 - -0.07 | -0.07 | -160.39% |
P/E | (0.03) - (0.06) | (0.03) | -124.2% |
DDM - Stable | (0.11) - (0.29) | (0.20) | -279.2% |
DDM - Multi | (0.15) - (0.33) | (0.21) | -291.5% |
Market Cap (mil) | 11.77 |
Beta | 1.26 |
Outstanding shares (mil) | 106.96 |
Enterprise Value (mil) | 11.44 |
Market risk premium | 5.10% |
Cost of Equity | 10.48% |
Cost of Debt | 5.00% |
WACC | 10.01% |