As of 2025-11-26, the Intrinsic Value of First Tellurium Corp (FTEL.CN) is -0.06 CAD. This FTEL.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.17 CAD, the upside of First Tellurium Corp is -137.12%.
Based on its market price of 0.17 CAD and our intrinsic valuation, First Tellurium Corp (FTEL.CN) is overvalued by 137.12%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.06 - -0.06 | -0.06 | -137.12% |
| P/E | (0.06) - (0.12) | (0.10) | -161.1% |
| DDM - Stable | (0.08) - (0.23) | (0.16) | -195.3% |
| DDM - Multi | (0.10) - (0.22) | (0.14) | -182.1% |
| Market Cap (mil) | 23.73 |
| Beta | 1.81 |
| Outstanding shares (mil) | 143.81 |
| Enterprise Value (mil) | 23.87 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.56% |
| Cost of Debt | 5.00% |
| WACC | 11.28% |