As of 2025-10-27, the Intrinsic Value of First Tellurium Corp (FTEL.CN) is -0.08 CAD. This FTEL.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.20 CAD, the upside of First Tellurium Corp is -138.22%.
Based on its market price of 0.20 CAD and our intrinsic valuation, First Tellurium Corp (FTEL.CN) is overvalued by 138.22%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.08 - -0.08 | -0.08 | -138.22% |
| P/E | (0.07) - (0.11) | (0.09) | -144.3% |
| DDM - Stable | (0.11) - (0.32) | (0.22) | -208.5% |
| DDM - Multi | (0.13) - (0.31) | (0.18) | -192.1% |
| Market Cap (mil) | 23.04 |
| Beta | 1.78 |
| Outstanding shares (mil) | 115.22 |
| Enterprise Value (mil) | 23.04 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.00% |
| Cost of Debt | 5.00% |
| WACC | 10.77% |