What is the intrinsic value of FTN.TO?

As of 2025-07-07, the Intrinsic Value of Financial 15 Split Corp (FTN.TO) is 53.78 CAD. This FTN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.71 CAD, the upside of Financial 15 Split Corp is 453.90%.

The range of the Intrinsic Value is 46.31 - 64.10 CAD

Is FTN.TO undervalued or overvalued?

Based on its market price of 9.71 CAD and our intrinsic valuation, Financial 15 Split Corp (FTN.TO) is undervalued by 453.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	46.31 - 64.10	53.78	453.9%
DCF (Growth 10y)	51.64 - 69.30	59.10	508.6%
DCF (EBITDA 5y)	24.44 - 28.55	26.44	172.3%
DCF (EBITDA 10y)	34.97 - 40.43	37.59	287.1%
Fair Value	149.88 - 149.88	149.88	1,443.56%
P/E	16.68 - 95.08	26.23	170.1%
EV/EBITDA	10.41 - 14.25	11.84	21.9%
EPV	8.81 - 11.83	10.32	6.2%
DDM - Stable	31.45 - 56.22	43.83	351.4%
DDM - Multi	27.72 - 38.62	32.27	232.4%