What is the intrinsic value of FTN.TO?
As of 2026-09-18, the Intrinsic Value of Financial 15 Split Corp (FTN.TO) is
147.29 CAD. This FTN.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 11.51 CAD, the upside of Financial 15 Split Corp is
1,179.69%.
Is FTN.TO undervalued or overvalued?
Based on its market price of 11.51 CAD and our intrinsic valuation, Financial 15 Split Corp (FTN.TO) is undervalued by 1,179.69%.
147.29 CAD
Intrinsic Value
FTN.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(7,218.55) - (1,383.76) |
(2,259.57) |
-19731.4% |
| DCF (Growth 10y) |
(1,391.11) - (6,554.09) |
(2,172.97) |
-18979.0% |
| DCF (EBITDA 5y) |
(597.99) - (683.68) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(790.69) - (939.66) |
(1,234.50) |
-123450.0% |
| Fair Value |
147.29 - 147.29 |
147.29 |
1,179.69% |
| P/E |
35.82 - 151.65 |
102.96 |
794.5% |
| EV/EBITDA |
11.98 - 21.09 |
15.27 |
32.6% |
| EPV |
14.26 - 23.60 |
18.93 |
64.4% |
| DDM - Stable |
45.30 - 198.45 |
121.88 |
958.9% |
| DDM - Multi |
(755.14) - (2,527.63) |
(1,157.43) |
-10155.8% |
FTN.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
899.39 |
| Beta |
1.78 |
| Outstanding shares (mil) |
78.14 |
| Enterprise Value (mil) |
1,518.75 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.89% |
| Cost of Debt |
5.00% |
| WACC |
7.22% |