As of 2024-10-03, the Intrinsic Value of Financial 15 Split Corp (FTN.TO) is
82.68 CAD. This FTN.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 8.30 CAD, the upside of Financial 15 Split Corp is
896.11%.
82.68 CAD
Intrinsic Value
FTN.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(5.86) - (3.39) |
(5.27) |
-163.5% |
DCF (Growth 10y) |
(5.87) - (3.74) |
(5.35) |
-164.5% |
DCF (EBITDA 5y) |
(6.52) - (6.44) |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(6.37) - (6.26) |
(1,234.50) |
-123450.0% |
Fair Value |
82.68 - 82.68 |
82.68 |
896.11% |
P/E |
8.31 - 130.63 |
56.16 |
576.6% |
EV/EBITDA |
(0.78) - 5.42 |
2.73 |
-67.2% |
EPV |
(2.00) - (0.76) |
(1.38) |
-116.6% |
DDM - Stable |
23.48 - 64.46 |
43.97 |
429.8% |
DDM - Multi |
1.73 - 3.47 |
2.29 |
-72.5% |
FTN.TO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
472.02 |
Beta |
1.78 |
Outstanding shares (mil) |
56.87 |
Enterprise Value (mil) |
878.13 |
Market risk premium |
5.10% |
Cost of Equity |
11.24% |
Cost of Debt |
5.00% |
WACC |
7.47% |