FTN.TO
Financial 15 Split Corp
Price:  
13.01 
CAD
Volume:  
155,922.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTN.TO Intrinsic Value

105.80 %
Upside

What is the intrinsic value of FTN.TO?

As of 2026-07-17, the Intrinsic Value of Financial 15 Split Corp (FTN.TO) is 26.78 CAD. This FTN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.01 CAD, the upside of Financial 15 Split Corp is 105.80%.

The range of the Intrinsic Value is 22.52 - 32.69 CAD

Is FTN.TO undervalued or overvalued?

Based on its market price of 13.01 CAD and our intrinsic valuation, Financial 15 Split Corp (FTN.TO) is undervalued by 105.80%.

13.01 CAD
Stock Price
26.78 CAD
Intrinsic Value
Intrinsic Value Details

FTN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 22.52 - 32.69 26.78 105.8%
DCF (Growth 10y) 25.58 - 35.78 29.87 129.6%
DCF (EBITDA 5y) 14.46 - 21.26 18.90 45.3%
DCF (EBITDA 10y) 19.44 - 26.46 23.67 81.9%
Fair Value 89.92 - 89.92 89.92 591.17%
P/E 16.65 - 79.78 45.69 251.2%
EV/EBITDA 7.81 - 15.20 13.10 0.7%
EPV 14.52 - 18.87 16.69 28.3%
DDM - Stable 20.20 - 36.38 28.29 117.5%
DDM - Multi 19.27 - 26.61 22.33 71.6%

FTN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,014.39
Beta 1.78
Outstanding shares (mil) 77.97
Enterprise Value (mil) 1,570.70
Market risk premium 5.10%
Cost of Equity 11.18%
Cost of Debt 5.00%
WACC 7.98%