FTN.TO
Financial 15 Split Corp
Price:  
9.71 
CAD
Volume:  
148,406.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTN.TO Intrinsic Value

453.90 %
Upside

What is the intrinsic value of FTN.TO?

As of 2025-07-07, the Intrinsic Value of Financial 15 Split Corp (FTN.TO) is 53.78 CAD. This FTN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.71 CAD, the upside of Financial 15 Split Corp is 453.90%.

The range of the Intrinsic Value is 46.31 - 64.10 CAD

Is FTN.TO undervalued or overvalued?

Based on its market price of 9.71 CAD and our intrinsic valuation, Financial 15 Split Corp (FTN.TO) is undervalued by 453.90%.

9.71 CAD
Stock Price
53.78 CAD
Intrinsic Value
Intrinsic Value Details

FTN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 46.31 - 64.10 53.78 453.9%
DCF (Growth 10y) 51.64 - 69.30 59.10 508.6%
DCF (EBITDA 5y) 24.44 - 28.55 26.44 172.3%
DCF (EBITDA 10y) 34.97 - 40.43 37.59 287.1%
Fair Value 149.88 - 149.88 149.88 1,443.56%
P/E 16.68 - 95.08 26.23 170.1%
EV/EBITDA 10.41 - 14.25 11.84 21.9%
EPV 8.81 - 11.83 10.32 6.2%
DDM - Stable 31.45 - 56.22 43.83 351.4%
DDM - Multi 27.72 - 38.62 32.27 232.4%

FTN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 597.46
Beta 1.78
Outstanding shares (mil) 61.53
Enterprise Value (mil) 1,032.67
Market risk premium 5.10%
Cost of Equity 11.97%
Cost of Debt 5.00%
WACC 7.84%