FTN.TO
Financial 15 Split Corp
Price:  
9.85 
CAD
Volume:  
172,191.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTN.TO Intrinsic Value

697.43 %
Upside

As of 2024-12-12, the Intrinsic Value of Financial 15 Split Corp (FTN.TO) is 78.55 CAD. This FTN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 9.85 CAD, the upside of Financial 15 Split Corp is 697.43%.

9.85 CAD
Stock Price
78.55 CAD
Intrinsic Value
Intrinsic Value Details

FTN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (5.61) - (3.52) (5.09) -151.6%
DCF (Growth 10y) (5.61) - (3.82) (5.16) -152.4%
DCF (EBITDA 5y) (6.18) - (6.09) (1,234.50) -123450.0%
DCF (EBITDA 10y) (6.04) - (5.92) (1,234.50) -123450.0%
Fair Value 78.55 - 78.55 78.55 697.43%
P/E 9.82 - 120.65 52.91 437.2%
EV/EBITDA 0.04 - 6.34 3.58 -63.7%
EPV (2.00) - (0.86) (1.43) -114.5%
DDM - Stable 23.59 - 65.20 44.40 350.7%
DDM - Multi 1.74 - 3.51 2.30 -76.6%

FTN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 589.62
Beta 1.78
Outstanding shares (mil) 59.86
Enterprise Value (mil) 995.73
Market risk premium 5.10%
Cost of Equity 10.83%
Cost of Debt 5.00%
WACC 7.64%