Is FTSI a buy or a sell?
The Discounted Cash Flow (DCF) valuation of FTS International Inc (FTSI) is 14.92 USD. With the latest stock price at 26.53 USD, the upside of FTS International Inc based on DCF is -43.7%. This means that FTSI is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.5% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.15 - 17.99 | 14.92 |
| Upside | -50.4% - -32.2% | -43.7% |