As of 2025-01-21, the Intrinsic Value of Finning International Inc (FTT.TO) is 46.46 CAD. This FTT.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 37.84 CAD, the upside of Finning International Inc is 22.80%.

The range of the Intrinsic Value is 32.96 - 71.94 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	32.96 - 71.94	46.46	22.8%
DCF (Growth 10y)	36.73 - 71.95	49.07	29.7%
DCF (EBITDA 5y)	43.99 - 60.87	50.78	34.2%
DCF (EBITDA 10y)	44.55 - 63.50	52.38	38.4%
Fair Value	65.33 - 65.33	65.33	72.65%
P/E	47.32 - 72.29	59.04	56.0%
EV/EBITDA	34.95 - 70.44	52.87	39.7%
EPV	34.87 - 50.33	42.60	12.6%
DDM - Stable	18.76 - 41.51	30.14	-20.4%
DDM - Multi	26.54 - 44.46	33.14	-12.4%