FTT.TO
Finning International Inc
Price:  
59.77 
CAD
Volume:  
271,925.00
Canada | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTT.TO Intrinsic Value

135.10 %
Upside

What is the intrinsic value of FTT.TO?

As of 2025-07-06, the Intrinsic Value of Finning International Inc (FTT.TO) is 140.52 CAD. This FTT.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 59.77 CAD, the upside of Finning International Inc is 135.10%.

The range of the Intrinsic Value is 88.29 - 320.70 CAD

Is FTT.TO undervalued or overvalued?

Based on its market price of 59.77 CAD and our intrinsic valuation, Finning International Inc (FTT.TO) is undervalued by 135.10%.

59.77 CAD
Stock Price
140.52 CAD
Intrinsic Value
Intrinsic Value Details

FTT.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 88.29 - 320.70 140.52 135.1%
DCF (Growth 10y) 107.60 - 366.21 166.16 178.0%
DCF (EBITDA 5y) 79.95 - 127.86 102.90 72.2%
DCF (EBITDA 10y) 106.01 - 176.34 137.99 130.9%
Fair Value 67.46 - 67.46 67.46 12.86%
P/E 70.06 - 86.80 77.97 30.4%
EV/EBITDA 51.49 - 91.95 70.09 17.3%
EPV 52.81 - 86.45 69.63 16.5%
DDM - Stable 30.41 - 114.66 72.53 21.4%
DDM - Multi 65.53 - 191.62 97.61 63.3%

FTT.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,043.25
Beta 1.61
Outstanding shares (mil) 134.57
Enterprise Value (mil) 10,222.25
Market risk premium 5.10%
Cost of Equity 8.64%
Cost of Debt 5.05%
WACC 7.47%