FTT.TO
Finning International Inc
Price:  
43.03 
CAD
Volume:  
276,506.00
Canada | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTT.TO Intrinsic Value

%
Upside

As of 2024-05-25, the Intrinsic Value of Finning International Inc (FTT.TO) is 47.94 CAD. This FTT.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 43.03 CAD, the upside of Finning International Inc is %.

The range of the Intrinsic Value is 34.45 - 72.98 CAD

43.03 CAD
Stock Price
47.94 CAD
Intrinsic Value
Intrinsic Value Details

FTT.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 34.45 - 72.98 47.94 11.4%
DCF (Growth 10y) 31.68 - 61.39 42.19 -2.0%
DCF (EBITDA 5y) 38.87 - 51.10 43.63 1.4%
DCF (EBITDA 10y) 45.26 - 61.60 51.87 20.6%
Fair Value 70.29 - 70.29 70.29 63.35%
P/E 46.96 - 66.93 56.96 32.4%
EV/EBITDA 42.11 - 58.49 46.58 8.3%
EPV 35.93 - 49.31 42.62 -0.9%
DDM - Stable 23.75 - 52.98 38.37 -10.8%
DDM - Multi 29.53 - 50.04 37.04 -13.9%

FTT.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,196.62
Beta 1.10
Outstanding shares (mil) 144.01
Enterprise Value (mil) 8,997.62
Market risk premium 5.10%
Cost of Equity 10.23%
Cost of Debt 5.05%
WACC 8.28%