FTU.TO
US Financial 15 Split Corp
Price:  
0.47 
CAD
Volume:  
4,000.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTU.TO Intrinsic Value

-11,560.80 %
Upside

What is the intrinsic value of FTU.TO?

As of 2025-07-07, the Intrinsic Value of US Financial 15 Split Corp (FTU.TO) is (53.87) CAD. This FTU.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.47 CAD, the upside of US Financial 15 Split Corp is -11,560.80%.

The range of the Intrinsic Value is (113.84) - (37.52) CAD

Is FTU.TO undervalued or overvalued?

Based on its market price of 0.47 CAD and our intrinsic valuation, US Financial 15 Split Corp (FTU.TO) is overvalued by 11,560.80%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.47 CAD
Stock Price
(53.87) CAD
Intrinsic Value
Intrinsic Value Details

FTU.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (113.84) - (37.52) (53.87) -11560.8%
DCF (Growth 10y) (39.90) - (112.23) (55.39) -11885.9%
DCF (EBITDA 5y) (8.28) - (7.93) (1,234.50) -123450.0%
DCF (EBITDA 10y) (12.13) - (11.77) (1,234.50) -123450.0%
Fair Value -17.16 - -17.16 -17.16 -3,750.63%
P/E (6.45) - 35.35 10.74 2185.1%
EV/EBITDA (2.76) - (1.21) (1.93) -510.4%
EPV (3.69) - (3.67) (3.68) -882.3%
DDM - Stable (9.29) - (33.57) (21.43) -4659.6%
DDM - Multi 38.68 - 108.14 56.92 12010.4%

FTU.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 0.86
Beta 3.55
Outstanding shares (mil) 1.82
Enterprise Value (mil) 11.05
Market risk premium 5.10%
Cost of Equity 5.51%
Cost of Debt 5.00%
WACC 3.79%