What is the intrinsic value of FTU.TO?
As of 2025-09-13, the Intrinsic Value of US Financial 15 Split Corp (FTU.TO) is
38.14 CAD. This FTU.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.43 CAD, the upside of US Financial 15 Split Corp is
8,769.53%.
Is FTU.TO undervalued or overvalued?
Based on its market price of 0.43 CAD and our intrinsic valuation, US Financial 15 Split Corp (FTU.TO) is undervalued by 8,769.53%.
38.14 CAD
Intrinsic Value
FTU.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(124.74) - (40.35) |
(58.38) |
-13676.7% |
| DCF (Growth 10y) |
(44.36) - (127.73) |
(62.17) |
-14558.5% |
| DCF (EBITDA 5y) |
(4.91) - (2.89) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(8.91) - (6.69) |
(1,234.50) |
-123450.0% |
| Fair Value |
38.14 - 38.14 |
38.14 |
8,769.53% |
| P/E |
14.61 - 35.68 |
23.99 |
5478.0% |
| EV/EBITDA |
(2.98) - (1.76) |
(2.36) |
-648.2% |
| EPV |
(3.82) - (3.80) |
(3.81) |
-985.8% |
| DDM - Stable |
20.66 - 75.13 |
47.89 |
11038.2% |
| DDM - Multi |
45.59 - 122.62 |
65.73 |
15187.1% |
FTU.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.78 |
| Beta |
3.55 |
| Outstanding shares (mil) |
1.82 |
| Enterprise Value (mil) |
11.21 |
| Market risk premium |
5.10% |
| Cost of Equity |
5.50% |
| Cost of Debt |
5.00% |
| WACC |
3.78% |