Is Fortive undervalued or overvalued?
As of 2025-03-20, the Intrinsic Value of Fortive Corp (FTV) is 64.47 USD. This Fortive valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 75.25 USD, the upside of Fortive Corp is -14.30%. This means that Fortive is overvalued by 14.30%.
The range of the Intrinsic Value is 45.01 - 110.90 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 45.01 - 110.90 | 64.47 | -14.3% |
| DCF (Growth 10y) | 53.25 - 121.62 | 73.66 | -2.1% |
| DCF (EBITDA 5y) | 56.36 - 67.25 | 62.32 | -17.2% |
| DCF (EBITDA 10y) | 62.64 - 80.67 | 71.68 | -4.7% |
| Fair Value | 44.56 - 44.56 | 44.56 | -40.79% |
| P/E | 61.48 - 71.68 | 67.85 | -9.8% |
| EV/EBITDA | 50.74 - 85.50 | 72.38 | -3.8% |
| EPV | 27.33 - 38.47 | 32.90 | -56.3% |
| DDM - Stable | 19.43 - 57.21 | 38.32 | -49.1% |
| DDM - Multi | 31.03 - 71.67 | 43.39 | -42.3% |
| Market Cap (mil) | 25,606.82 |
| Beta | 0.96 |
| Outstanding shares (mil) | 340.29 |
| Enterprise Value (mil) | 28,500.82 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.33% |
| Cost of Debt | 5.00% |
| WACC | 9.57% |