As of 2025-05-06, the Intrinsic Value of Fusion Acquisition Corp (FUSE) is -0.00 USD. This FUSE valuation is based on the model Peter Lynch Fair Value. With the current market price of 10.00 USD, the upside of Fusion Acquisition Corp is -100.01%.
Based on its market price of 10.00 USD and our intrinsic valuation, Fusion Acquisition Corp (FUSE) is overvalued by 100.01%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.00 - -0.00 | -0.00 | -100.01% |
| P/E | (0.83) - (0.71) | (0.77) | -107.7% |
| DDM - Stable | (1.26) - (4.17) | (2.72) | -127.2% |
| DDM - Multi | (5.12) - (13.51) | (7.47) | -174.7% |
| Market Cap (mil) | 525.00 |
| Beta | 1.10 |
| Outstanding shares (mil) | 52.50 |
| Enterprise Value (mil) | 524.99 |
| Market risk premium | 4.24% |
| Cost of Equity | 10.38% |
| Cost of Debt | 5.00% |
| WACC | 7.69% |