FUTU
Futu Holdings Ltd
Price:  
141.67 
USD
Volume:  
3,904,364.00
Hong Kong | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FUTU Intrinsic Value

618.90 %
Upside

What is the intrinsic value of FUTU?

As of 2025-08-02, the Intrinsic Value of Futu Holdings Ltd (FUTU) is 1,018.46 USD. This FUTU valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 141.67 USD, the upside of Futu Holdings Ltd is 618.90%.

The range of the Intrinsic Value is 808.03 - 1,385.01 USD

Is FUTU undervalued or overvalued?

Based on its market price of 141.67 USD and our intrinsic valuation, Futu Holdings Ltd (FUTU) is undervalued by 618.90%.

141.67 USD
Stock Price
1,018.46 USD
Intrinsic Value
Intrinsic Value Details

FUTU Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 808.03 - 1,385.01 1,018.46 618.9%
DCF (Growth 10y) 828.59 - 1,368.42 1,026.97 624.9%
DCF (EBITDA 5y) 401.80 - 521.92 426.22 200.9%
DCF (EBITDA 10y) 614.35 - 819.39 673.52 375.4%
Fair Value 398.52 - 398.52 398.52 181.30%
P/E 137.41 - 213.57 166.63 17.6%
EV/EBITDA 143.75 - 229.70 148.85 5.1%
EPV 83.31 - 135.87 109.59 -22.6%
DDM - Stable 122.21 - 236.78 179.49 26.7%
DDM - Multi 199.76 - 309.65 243.53 71.9%

FUTU Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,415.93
Beta 1.16
Outstanding shares (mil) 52.35
Enterprise Value (mil) 8,795.25
Market risk premium 4.60%
Cost of Equity 8.09%
Cost of Debt 10.89%
WACC 8.27%