The Discounted Cash Flow (DCF) valuation of High Fusion Inc (FUZN.CN) is 0.26 CAD. With the latest stock price at 0.01 CAD, the upside of High Fusion Inc based on DCF is 5169.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 11.1% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.22 - 0.29 | 0.26 |
| Upside | 4321.3% - 5752.6% | 5169.5% |