The Discounted Cash Flow (DCF) valuation of Five Star Senior Living Inc (FVE) is 31.43 USD. With the latest stock price at 2.94 USD, the upside of Five Star Senior Living Inc based on DCF is 968.9%.
Based on the latest price of 2.94 USD and our DCF valuation, Five Star Senior Living Inc (FVE) is a buy. buying FVE stocks now will result in a potential gain of 968.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.0% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22.29 - 57.74 | 31.43 |
| Upside | 658.2% - 1863.8% | 968.9% |