The Discounted Cash Flow (DCF) valuation of F45 Training Holdings Inc (FXLV) is (93.95) USD. With the latest stock price at 0.08 USD, the upside of F45 Training Holdings Inc based on DCF is -117534.9%.
Based on the latest price of 0.08 USD and our DCF valuation, F45 Training Holdings Inc (FXLV) is a sell. selling FXLV stocks now will result in a potential gain of 117534.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.2% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (206.51) - (62.45) | (93.95) |
| Upside | -258232.7% - -78162.7% | -117534.9% |