As of 2025-11-06, the Intrinsic Value of Augusta Gold Corp (G.TO) is -0.57 CAD. This G.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.69 CAD, the upside of Augusta Gold Corp is -133.73%.
Based on its market price of 1.69 CAD and our intrinsic valuation, Augusta Gold Corp (G.TO) is overvalued by 133.73%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.57 - -0.57 | -0.57 | -133.73% |
| P/E | (1.75) - (2.49) | (2.46) | -245.7% |
| DDM - Stable | (0.81) - (2.35) | (1.58) | -193.4% |
| DDM - Multi | (2.01) - (4.68) | (2.83) | -267.4% |
| Market Cap (mil) | 145.22 |
| Beta | 1.43 |
| Outstanding shares (mil) | 85.93 |
| Enterprise Value (mil) | 192.80 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.14% |
| Cost of Debt | 5.00% |
| WACC | 9.40% |