As of 2025-07-05, the Intrinsic Value of Augusta Gold Corp (G.TO) is -0.45 CAD. This G.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.34 CAD, the upside of Augusta Gold Corp is -133.40%.
Based on its market price of 1.34 CAD and our intrinsic valuation, Augusta Gold Corp (G.TO) is overvalued by 133.40%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.45 - -0.45 | -0.45 | -133.40% |
| P/E | (1.48) - (1.47) | (1.58) | -217.9% |
| DDM - Stable | (0.72) - (2.05) | (1.39) | -203.7% |
| DDM - Multi | (2.23) - (5.00) | (3.09) | -330.5% |
| Market Cap (mil) | 115.15 |
| Beta | 2.15 |
| Outstanding shares (mil) | 85.93 |
| Enterprise Value (mil) | 159.23 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.29% |
| Cost of Debt | 5.00% |
| WACC | 8.50% |