As of 2025-09-19, the Intrinsic Value of Augusta Gold Corp (G.TO) is -0.56 CAD. This G.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.69 CAD, the upside of Augusta Gold Corp is -133.34%.
Based on its market price of 1.69 CAD and our intrinsic valuation, Augusta Gold Corp (G.TO) is overvalued by 133.34%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.56 - -0.56 | -0.56 | -133.34% |
| P/E | (1.76) - (3.13) | (2.34) | -238.7% |
| DDM - Stable | (0.95) - (2.54) | (1.74) | -203.2% |
| DDM - Multi | (2.44) - (5.09) | (3.30) | -295.5% |
| Market Cap (mil) | 145.22 |
| Beta | 1.69 |
| Outstanding shares (mil) | 85.93 |
| Enterprise Value (mil) | 192.24 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.15% |
| Cost of Debt | 5.00% |
| WACC | 8.66% |