The Discounted Cash Flow (DCF) valuation of GEA Group AG (G1A.DE) is 37.30 EUR. With the latest stock price at 59.70 EUR, the upside of GEA Group AG based on DCF is -37.5%.
Based on the latest price of 59.70 EUR and our DCF valuation, GEA Group AG (G1A.DE) is a sell. selling G1A.DE stocks now will result in a potential gain of 37.5%.
Range | Selected | |
WACC / Discount Rate | 7.7% - 10.3% | 9.0% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 29.02 - 53.76 | 37.30 |
Upside | -51.4% - -10.0% | -37.5% |