The Discounted Cash Flow (DCF) valuation of Scout24 AG (G24.DE) is 75.06 EUR. With the latest stock price at 109.60 EUR, the upside of Scout24 AG based on DCF is -31.5%.
Based on the latest price of 109.60 EUR and our DCF valuation, Scout24 AG (G24.DE) is a sell. selling G24.DE stocks now will result in a potential gain of 31.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 49.12 - 172.61 | 75.06 |
| Upside | -55.2% - 57.5% | -31.5% |