As of 2025-05-10, the EV/EBITDA ratio of Scout24 AG (G24.DE) is 78.8. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. G24.DE's latest enterprise value is 8,244 mil EUR. G24.DE's TTM EBITDA according to its financial statements is 105 mil EUR. Dividing these 2 quantities gives us the above G24.DE EV/EBITDA ratio.
Range | Selected | |
Trailing EV/EBITDA multiples | 6.4x - 11.3x | 7.6x |
Forward EV/EBITDA multiples | 8.9x - 15.1x | 10.6x |
Fair Price | 8.67 - 59.07 | 25.79 |
Upside | -92.1% - -46.1% | -76.5% |
(EUR in millions except Fair Price) | |||
Trailing | Forward | ||
Market Cap (EUR mil) | EV/EBITDA | EV/EBITDA | |
Scout24 AG | 8,220 | 78.8x | 27.9x |
Entreparticuliers.com SA | 2 | 3.5x | 11.7x |
Planet Media SA | 1 | 2.5x | 1.4x |
Auto Trader Group PLC | 8,974 | 18.7x | 20.2x |
Catena Media PLC | 14 | 5.6x | 5.6x |
Solocal Group SA | 39 | 8.1x | 9.5x |
New Work SE | 372 | 1.1x | 4x |
Readly International AB (publ) | 95 | 16x | 22.7x |
Rightmove PLC | 6,819 | 21.6x | 21x |
Wirtualna Polska Holding SA | 665 | 7x | 8.1x |
Industry median | 7.6x | 10.6x | |
(*) EBITDA | 105 | 295 | |
Enterprise value | 790 | 3,126 | |
(-) Net debt | 24 | 24 | |
Equity value | 766 | 3,103 | |
(/) Outstanding shares | 75 | 75 | |
Fair price | 10 | 41 | |
May 08, 2025 | 77.8 |
May 07, 2025 | 77.37 |
May 06, 2025 | 77.01 |
May 05, 2025 | 76.94 |
May 02, 2025 | 75.65 |
April 30, 2025 | 75.29 |
April 29, 2025 | 74.14 |
April 28, 2025 | 73.57 |
April 25, 2025 | 73.57 |
April 24, 2025 | 73.57 |
April 23, 2025 | 72.63 |
April 22, 2025 | 72.71 |
April 17, 2025 | 72.78 |
April 16, 2025 | 72.78 |
April 15, 2025 | 73.06 |
April 14, 2025 | 70.81 |
April 11, 2025 | 69.84 |
April 10, 2025 | 68.98 |
April 09, 2025 | 66.54 |
April 08, 2025 | 68.12 |
April 07, 2025 | 65.18 |
April 04, 2025 | 67.47 |
April 03, 2025 | 70.88 |
April 02, 2025 | 70.2 |
April 01, 2025 | 70.52 |
March 31, 2025 | 69.34 |
March 28, 2025 | 68.87 |
March 27, 2025 | 69.73 |
March 26, 2025 | 70.38 |
March 25, 2025 | 70.81 |
March 24, 2025 | 70.16 |
March 21, 2025 | 70.09 |
March 20, 2025 | 70.09 |
March 19, 2025 | 70.45 |
March 18, 2025 | 70.73 |
March 17, 2025 | 70.38 |
March 14, 2025 | 69.26 |
March 13, 2025 | 67.15 |
March 12, 2025 | 66.15 |
March 11, 2025 | 66.72 |
March 10, 2025 | 68.05 |
March 07, 2025 | 70.77 |
March 06, 2025 | 70.77 |
March 05, 2025 | 72.13 |
March 04, 2025 | 71.74 |
March 03, 2025 | 73.28 |
February 28, 2025 | 67.87 |
February 27, 2025 | 66.94 |
February 26, 2025 | 67.9 |
February 25, 2025 | 67.87 |