The Discounted Cash Flow (DCF) valuation of Grand Banks Yachts Ltd (G50.SI) is 1.61 SGD. With the latest stock price at 0.50 SGD, the upside of Grand Banks Yachts Ltd based on DCF is 224.4%.
Based on the latest price of 0.50 SGD and our DCF valuation, Grand Banks Yachts Ltd (G50.SI) is a buy. buying G50.SI stocks now will result in a potential gain of 224.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.0% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.34 - 2.04 | 1.61 |
| Upside | 171.7% - 311.3% | 224.4% |