The Discounted Cash Flow (DCF) valuation of Gabriel Holding A/S (GABR.CO) is 257.12 DKK. With the latest stock price at 194.00 DKK, the upside of Gabriel Holding A/S based on DCF is 32.5%.
Based on the latest price of 194.00 DKK and our DCF valuation, Gabriel Holding A/S (GABR.CO) is a buy. buying GABR.CO stocks now will result in a potential gain of 32.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.8% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 136.73 - 533.88 | 257.12 |
| Upside | -29.5% - 175.2% | 32.5% |