The Discounted Cash Flow (DCF) valuation of Gaby Inc (GABY.CN) is (0.12) CAD. With the latest stock price at 0.01 CAD, the upside of Gaby Inc based on DCF is -2460.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 104.2% | 56.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.13) - (0.08) | (0.12) |
| Upside | -22699.0% - -1774.1% | -2460.6% |