As of 2025-05-19, the Intrinsic Value of Gaia Grow Corp (GAIA.CN) is -1.78 CAD. This GAIA.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.01 CAD, the upside of Gaia Grow Corp is -17,887.85%.
Based on its market price of 0.01 CAD and our intrinsic valuation, Gaia Grow Corp (GAIA.CN) is overvalued by 17,887.85%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.78 - -1.78 | -1.78 | -17,887.85% |
| DDM - Stable | (1.05) - (2.28) | (1.67) | -16760.9% |
| DDM - Multi | 0.00 - 0.00 | 0.00 | -100.0% |
| Market Cap (mil) | 0.23 |
| Beta | -1.25 |
| Outstanding shares (mil) | 23.00 |
| Enterprise Value (mil) | 1.43 |
| Market risk premium | 5.10% |
| Cost of Equity | 22.86% |
| Cost of Debt | 5.00% |
| WACC | 6.46% |