As of 2024-12-14, the Intrinsic Value of Gaia Grow Corp (GAIA.CN) is
-1.78 CAD. This GAIA.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.01 CAD, the upside of Gaia Grow Corp is
-17,887.85%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1.78 CAD
Intrinsic Value
GAIA.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-1.78 - -1.78 |
-1.78 |
-17,887.85% |
| DDM - Stable |
(1.07) - (2.91) |
(1.99) |
-20004.2% |
| DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
GAIA.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.23 |
| Beta |
-1.25 |
| Outstanding shares (mil) |
23.00 |
| Enterprise Value (mil) |
1.43 |
| Market risk premium |
5.10% |
| Cost of Equity |
21.12% |
| Cost of Debt |
5.00% |
| WACC |
6.21% |