GALP.LS
Galp Energia SGPS SA
Price:  
15.91 
EUR
Volume:  
2,098,212.00
Portugal | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GALP.LS Intrinsic Value

83.60 %
Upside

What is the intrinsic value of GALP.LS?

As of 2025-06-18, the Intrinsic Value of Galp Energia SGPS SA (GALP.LS) is 29.20 EUR. This GALP.LS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 15.91 EUR, the upside of Galp Energia SGPS SA is 83.60%.

The range of the Intrinsic Value is 25.10 - 34.89 EUR

Is GALP.LS undervalued or overvalued?

Based on its market price of 15.91 EUR and our intrinsic valuation, Galp Energia SGPS SA (GALP.LS) is undervalued by 83.60%.

15.91 EUR
Stock Price
29.20 EUR
Intrinsic Value
Intrinsic Value Details

GALP.LS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 25.10 - 34.89 29.20 83.6%
DCF (Growth 10y) 27.54 - 37.15 31.58 98.6%
DCF (EBITDA 5y) 14.51 - 18.96 15.83 -0.5%
DCF (EBITDA 10y) 20.06 - 24.94 21.75 36.8%
Fair Value 60.11 - 60.11 60.11 277.92%
P/E 13.53 - 30.63 18.60 17.0%
EV/EBITDA 11.81 - 19.90 14.64 -7.9%
EPV 45.06 - 55.78 50.42 217.0%
DDM - Stable 13.48 - 24.26 18.87 18.6%
DDM - Multi 14.30 - 20.75 16.98 6.8%

GALP.LS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 11,060.65
Beta 0.66
Outstanding shares (mil) 695.42
Enterprise Value (mil) 13,635.65
Market risk premium 6.85%
Cost of Equity 11.20%
Cost of Debt 5.00%
WACC 8.96%