The Discounted Cash Flow (DCF) valuation of Gan Ltd (GAN) is (0.09) USD. With the latest stock price at 1.97 USD, the upside of Gan Ltd based on DCF is -104.6%.
Based on the latest price of 1.97 USD and our DCF valuation, Gan Ltd (GAN) is a sell. selling GAN stocks now will result in a potential gain of 104.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 7.8% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.18) - 0.17 | (0.09) |
| Upside | -109.1% - -91.4% | -104.6% |