What is the intrinsic value of GANESHHOUC.NS?

As of 2025-07-04, the Intrinsic Value of Ganesh Housing Corp Ltd (GANESHHOUC.NS) is 704.53 INR. This GANESHHOUC.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 971.00 INR, the upside of Ganesh Housing Corp Ltd is -27.40%.

The range of the Intrinsic Value is 603.83 - 855.20 INR

Is GANESHHOUC.NS undervalued or overvalued?

Based on its market price of 971.00 INR and our intrinsic valuation, Ganesh Housing Corp Ltd (GANESHHOUC.NS) is overvalued by 27.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	603.83 - 855.20	704.53	-27.4%
DCF (Growth 10y)	827.67 - 1,198.27	977.06	0.6%
DCF (EBITDA 5y)	1,275.88 - 1,729.92	1,486.84	53.1%
DCF (EBITDA 10y)	1,302.24 - 1,926.82	1,578.14	62.5%
Fair Value	1,792.96 - 1,792.96	1,792.96	84.65%
P/E	1,075.78 - 1,576.37	1,280.01	31.8%
EV/EBITDA	837.49 - 1,308.36	1,144.66	17.9%
EPV	215.70 - 271.29	243.49	-74.9%
DDM - Stable	269.56 - 520.77	395.17	-59.3%
DDM - Multi	446.26 - 689.87	543.45	-44.0%