The Discounted Cash Flow (DCF) valuation of StealthGas Inc (GASS) is 18.00 USD. With the latest stock price at 9.27 USD, the upside of StealthGas Inc based on DCF is 94.2%.
Based on the latest price of 9.27 USD and our DCF valuation, StealthGas Inc (GASS) is a buy. buying GASS stocks now will result in a potential gain of 94.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 15.71 - 21.53 | 18.00 |
| Upside | 69.5% - 132.3% | 94.2% |