The Discounted Cash Flow (DCF) valuation of Gati Ltd (GATI.NS) is 34.12 INR. With the latest stock price at 101.65 INR, the upside of Gati Ltd based on DCF is -66.4%.
Based on the latest price of 101.65 INR and our DCF valuation, Gati Ltd (GATI.NS) is a sell. selling GATI.NS stocks now will result in a potential gain of 66.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 13.8% | 11.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 20.63 - 63.47 | 34.12 |
| Upside | -79.7% - -37.6% | -66.4% |