The Discounted Cash Flow (DCF) valuation of Golub Capital BDC Inc (GBDC) is 16.11 USD. With the latest stock price at 14.85 USD, the upside of Golub Capital BDC Inc based on DCF is 8.5%.
Based on the latest price of 14.85 USD and our DCF valuation, Golub Capital BDC Inc (GBDC) is a buy. buying GBDC stocks now will result in a potential gain of 8.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 9.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.29 - 52.40 | 16.11 |
| Upside | -64.3% - 252.9% | 8.5% |