As of 2025-05-20, the Intrinsic Value of Graph Blockchain Inc (GBLC.CN) is -1.47 CAD. This GBLC.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Graph Blockchain Inc is -4,994.82%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Graph Blockchain Inc (GBLC.CN) is overvalued by 4,994.82%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.47 - -1.47 | -1.47 | -4,994.82% |
| P/E | (4.65) - (10.64) | (7.70) | -25768.3% |
| DDM - Stable | (6.61) - (36.14) | (21.37) | -71342.1% |
| DDM - Multi | (3.15) - (13.94) | (5.20) | -17438.8% |
| Market Cap (mil) | 0.68 |
| Beta | 1.31 |
| Outstanding shares (mil) | 22.59 |
| Enterprise Value (mil) | 0.61 |
| Market risk premium | 5.50% |
| Cost of Equity | 8.61% |
| Cost of Debt | 5.00% |
| WACC | 6.15% |