The Discounted Cash Flow (DCF) valuation of Guerbet SA (GBT.PA) is 34.29 EUR. With the latest stock price at 24.75 EUR, the upside of Guerbet SA based on DCF is 38.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.25 - 210.78 | 34.29 |
| Upside | -66.6% - 751.6% | 38.5% |