Is GBT.PA undervalued or overvalued?

As of 2025-03-23, the Intrinsic Value of Guerbet SA (GBT.PA) is 33.79 EUR. This GBT.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.85 EUR, the upside of Guerbet SA is 25.90%. This means that GBT.PA is undervalued by 25.90%.

The range of the Intrinsic Value is 12.70 - 105.63 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	12.70 - 105.63	33.79	25.9%
DCF (Growth 10y)	21.53 - 124.49	45.01	67.6%
DCF (EBITDA 5y)	41.69 - 82.54	65.15	142.6%
DCF (EBITDA 10y)	49.12 - 96.93	75.37	180.7%
Fair Value	12.96 - 12.96	12.96	-51.73%
P/E	54.96 - 83.10	65.64	144.5%
EV/EBITDA	44.57 - 88.29	73.80	174.9%
EPV	227.79 - 293.35	260.57	870.5%
DDM - Stable	20.89 - 56.50	38.69	44.1%
DDM - Multi	28.01 - 58.31	37.78	40.7%