The Discounted Cash Flow (DCF) valuation of BMTC Group Inc (GBT.TO) is 15.56 CAD. With the latest stock price at 12.90 CAD, the upside of BMTC Group Inc based on DCF is 20.6%.
Based on the latest price of 12.90 CAD and our DCF valuation, BMTC Group Inc (GBT.TO) is a buy. buying GBT.TO stocks now will result in a potential gain of 20.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.9% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.32 - 31.16 | 15.56 |
| Upside | -20.0% - 141.6% | 20.6% |