The Discounted Cash Flow (DCF) valuation of BMTC Group Inc (GBT.TO) is 9.59 CAD. With the latest stock price at 13.00 CAD, the upside of BMTC Group Inc based on DCF is -26.2%.
Based on the latest price of 13.00 CAD and our DCF valuation, BMTC Group Inc (GBT.TO) is a sell. selling GBT.TO stocks now will result in a potential gain of 26.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.7% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.67 - 17.36 | 9.59 |
| Upside | -48.7% - 33.6% | -26.2% |