GBT.TO
BMTC Group Inc
Price:  
11.69 
CAD
Volume:  
500.00
Canada | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GBT.TO DCF Valuation - Growth Exit 5Y

19.6%
Upside

Is GBT.TO a buy or a sell?

The Discounted Cash Flow (DCF) valuation of BMTC Group Inc (GBT.TO) is 13.98 CAD. With the latest stock price at 11.69 CAD, the upside of BMTC Group Inc based on DCF is 19.6%. This means that GBT.TO is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 5.9% - 8.1% 7.0%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 11.34 - 18.32 13.98
Upside -3.0% - 56.7% 19.6%
11.69 CAD
Stock Price
13.98 CAD
Fair Price