The Discounted Cash Flow (DCF) valuation of Gran Colombia Gold Corp (GCM.TO) is 23.17 CAD. With the latest stock price at 4.31 CAD, the upside of Gran Colombia Gold Corp based on DCF is 437.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.3% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19.73 - 28.21 | 23.17 |
| Upside | 357.9% - 554.6% | 437.6% |