As of 2024-07-27, the Intrinsic Value of General Dynamics Corp (GD) is 350.38 USD. This GD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 290.40 USD, the upside of General Dynamics Corp is %.

The range of the Intrinsic Value is 244.48 - 610.85 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	244.48 - 610.85	350.38	20.7%
DCF (Growth 10y)	290.42 - 677.91	403.56	39.0%
DCF (EBITDA 5y)	311.77 - 445.23	371.94	28.1%
DCF (EBITDA 10y)	348.70 - 524.51	425.70	46.6%
Fair Value	61.67 - 61.67	61.67	-78.76%
P/E	278.27 - 426.52	343.58	18.3%
EV/EBITDA	185.66 - 308.24	246.16	-15.2%
EPV	106.98 - 168.73	137.86	-52.5%
DDM - Stable	98.27 - 303.02	200.65	-30.9%
DDM - Multi	215.77 - 506.36	301.41	3.8%