The Discounted Cash Flow (DCF) valuation of Good Drinks Australia Ltd (GDA.AX) is (0.36) AUD. With the latest stock price at 0.32 AUD, the upside of Good Drinks Australia Ltd based on DCF is -211.0%.
Based on the latest price of 0.32 AUD and our DCF valuation, Good Drinks Australia Ltd (GDA.AX) is a sell. selling GDA.AX stocks now will result in a potential gain of 211.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 10.1% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (0.36) - (0.33) | (0.36) |
| Upside | -212.5% - -202.7% | -211.0% |