The Discounted Cash Flow (DCF) valuation of GDB Holdings Bhd (GDB.KL) is 0.37 MYR. With the latest stock price at 0.37 MYR, the upside of GDB Holdings Bhd based on DCF is 2.3%.
Based on the latest price of 0.37 MYR and our DCF valuation, GDB Holdings Bhd (GDB.KL) is a buy. buying GDB.KL stocks now will result in a potential gain of 2.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.6% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.30 - 0.52 | 0.37 |
| Upside | -18.0% - 41.4% | 2.3% |