GDDY
GoDaddy Inc
Price:  
177.32 
USD
Volume:  
1,157,221.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GoDaddy Intrinsic Value

12.50 %
Upside

What is the intrinsic value of GoDaddy?

As of 2025-07-05, the Intrinsic Value of GoDaddy Inc (GDDY) is 199.49 USD. This GoDaddy valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 177.32 USD, the upside of GoDaddy Inc is 12.50%.

The range of the Intrinsic Value is 130.55 - 406.50 USD

Is GoDaddy undervalued or overvalued?

Based on its market price of 177.32 USD and our intrinsic valuation, GoDaddy Inc (GDDY) is undervalued by 12.50%.

177.32 USD
Stock Price
199.49 USD
Intrinsic Value
Intrinsic Value Details

GoDaddy Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 130.55 - 406.50 199.49 12.5%
DCF (Growth 10y) 165.21 - 475.42 243.26 37.2%
DCF (EBITDA 5y) 99.50 - 156.76 121.01 -31.8%
DCF (EBITDA 10y) 134.20 - 208.09 162.42 -8.4%
Fair Value 26.49 - 26.49 26.49 -85.06%
P/E 124.25 - 156.42 136.76 -22.9%
EV/EBITDA 65.61 - 121.47 93.64 -47.2%
EPV 48.42 - 68.98 58.70 -66.9%
DDM - Stable 54.58 - 191.13 122.85 -30.7%
DDM - Multi 90.60 - 249.28 133.22 -24.9%

GoDaddy Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 25,266.33
Beta 0.86
Outstanding shares (mil) 142.49
Enterprise Value (mil) 28,338.43
Market risk premium 4.60%
Cost of Equity 8.64%
Cost of Debt 4.47%
WACC 8.05%