The Discounted Cash Flow (DCF) valuation of Golden Entertainment Inc (GDEN) is 39.71 USD. With the latest stock price at 32.59 USD, the upside of Golden Entertainment Inc based on DCF is 21.8%.
Based on the latest price of 32.59 USD and our DCF valuation, Golden Entertainment Inc (GDEN) is a buy. buying GDEN stocks now will result in a potential gain of 21.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 11.7% | 9.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 27.71 - 63.21 | 39.71 |
| Upside | -15.0% - 94.0% | 21.8% |