The Discounted Cash Flow (DCF) valuation of Golden Entertainment Inc (GDEN) is 41.60 USD. With the latest stock price at 29.29 USD, the upside of Golden Entertainment Inc based on DCF is 42.0%.
Based on the latest price of 29.29 USD and our DCF valuation, Golden Entertainment Inc (GDEN) is a buy. buying GDEN stocks now will result in a potential gain of 42.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 11.5% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 27.79 - 71.63 | 41.60 |
| Upside | -5.1% - 144.6% | 42.0% |