The Discounted Cash Flow (DCF) valuation of GDI Property Group Ltd (GDI.AX) is 0.71 AUD. With the latest stock price at 0.60 AUD, the upside of GDI Property Group Ltd based on DCF is 18.5%.
Based on the latest price of 0.60 AUD and our DCF valuation, GDI Property Group Ltd (GDI.AX) is a buy. buying GDI.AX stocks now will result in a potential gain of 18.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.4% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.40 - 1.28 | 0.71 |
| Upside | -33.5% - 114.9% | 18.5% |