The Discounted Cash Flow (DCF) valuation of Goodfellow Inc (GDL.TO) is 11.31 CAD. With the latest stock price at 12.01 CAD, the upside of Goodfellow Inc based on DCF is -5.9%.
Based on the latest price of 12.01 CAD and our DCF valuation, Goodfellow Inc (GDL.TO) is a sell. selling GDL.TO stocks now will result in a potential gain of 5.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.5% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.26 - 16.33 | 11.31 |
| Upside | -31.2% - 36.0% | -5.9% |