The Discounted Cash Flow (DCF) valuation of Goodfellow Inc (GDL.TO) is 13.55 CAD. With the latest stock price at 13.74 CAD, the upside of Goodfellow Inc based on DCF is -1.4%.
Range | Selected | |
WACC / Discount Rate | 8.1% - 10.8% | 9.5% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 10.89 - 17.58 | 13.55 |
Upside | -20.8% - 27.9% | -1.4% |