The Discounted Cash Flow (DCF) valuation of Goodfellow Inc (GDL.TO) is 13.24 CAD. With the latest stock price at 13.37 CAD, the upside of Goodfellow Inc based on DCF is -1.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.2% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.45 - 17.61 | 13.24 |
| Upside | -21.8% - 31.7% | -1.0% |