The Discounted Cash Flow (DCF) valuation of Goodfellow Inc (GDL.TO) is 2.41 CAD. With the latest stock price at 11.88 CAD, the upside of Goodfellow Inc based on DCF is -79.7%.
Based on the latest price of 11.88 CAD and our DCF valuation, Goodfellow Inc (GDL.TO) is a sell. selling GDL.TO stocks now will result in a potential gain of 79.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 9.3% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.31 - 9.44 | 2.41 |
| Upside | -97.4% - -20.5% | -79.7% |