GDMK
Global Diversified Marketing Group Inc
Price:  
0.17 
USD
Volume:  
2,150.00
United States | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GDMK Intrinsic Value

-878.00 %
Upside

What is the intrinsic value of GDMK?

As of 2026-04-03, the Intrinsic Value of Global Diversified Marketing Group Inc (GDMK) is (1.32) USD. This GDMK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.17 USD, the upside of Global Diversified Marketing Group Inc is -878.00%.

The range of the Intrinsic Value is (4.72) - (0.82) USD

Is GDMK undervalued or overvalued?

Based on its market price of 0.17 USD and our intrinsic valuation, Global Diversified Marketing Group Inc (GDMK) is overvalued by 878.00%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.17 USD
Stock Price
(1.32) USD
Intrinsic Value
Intrinsic Value Details

GDMK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (4.72) - (0.82) (1.32) -878.0%
DCF (Growth 10y) (0.76) - (3.96) (1.18) -793.8%
DCF (EBITDA 5y) (0.22) - (0.26) (1,234.50) -123450.0%
DCF (EBITDA 10y) (0.32) - (0.37) (1,234.50) -123450.0%
Fair Value -1.30 - -1.30 -1.30 -866.47%
EV/EBITDA (0.07) - (0.08) (0.08) -147.0%
EPV (4.74) - (6.26) (5.50) -3333.1%
DDM - Stable (0.74) - (4.10) (2.42) -1522.4%
DDM - Multi (0.49) - (2.16) (0.81) -574.8%

GDMK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3.54
Beta 0.03
Outstanding shares (mil) 20.85
Enterprise Value (mil) 4.65
Market risk premium 5.00%
Cost of Equity 6.91%
Cost of Debt 4.25%
WACC 6.22%