The Discounted Cash Flow (DCF) valuation of Goodness Growth Holdings Inc (GDNS.CN) is 0.78 CAD. With the latest stock price at 0.50 CAD, the upside of Goodness Growth Holdings Inc based on DCF is 56.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 12.8% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.25 - 2.48 | 0.78 |
| Upside | -48.8% - 401.3% | 56.8% |