The Discounted Cash Flow (DCF) valuation of Grid Dynamics Holdings Inc (GDYN) is 18.21 USD. With the latest stock price at 19.12 USD, the upside of Grid Dynamics Holdings Inc based on DCF is -4.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.4% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.54 - 41.50 | 18.21 |
| Upside | -34.4% - 117.0% | -4.8% |