The Discounted Cash Flow (DCF) valuation of Grid Dynamics Holdings Inc (GDYN) is 24.07 USD. With the latest stock price at 13.83 USD, the upside of Grid Dynamics Holdings Inc based on DCF is 74.0%.
Based on the latest price of 13.83 USD and our DCF valuation, Grid Dynamics Holdings Inc (GDYN) is a buy. buying GDYN stocks now will result in a potential gain of 74.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.0% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 16.16 - 61.64 | 24.07 |
| Upside | 16.9% - 345.7% | 74.0% |